Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$446,391
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$446,391	$0
Funding fee	$0	$0	$0
Note rate	4.875%	4.875%	7.400%
Blended rate	4.875%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,090.72
2nd payment	$0.00	$2,882.94	$0.00
Taxes / mo	$41.83	$41.83	$41.83
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$89.28
HOA / mo	$220.00	$220.00	$220.00
Total monthly	$428.50	$3,311.44	$3,608.50
Cash to close	$495,990	$49,599	$49,599