Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$494,991
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$494,991	$0
Funding fee	$0	$0	$0
Note rate	4.875%	4.875%	7.400%
Blended rate	4.875%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,427.22
2nd payment	$0.00	$3,196.82	$0.00
Taxes / mo	$40.50	$40.50	$40.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$99.00
HOA / mo	$220.00	$220.00	$220.00
Total monthly	$427.17	$3,623.98	$3,953.38
Cash to close	$549,990	$54,999	$54,999