Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$113,177	$113,177	$436,500
Remaining term (yrs)	15.4	15.4	30.0
Secondary amount	$0	$323,323	$0
Funding fee	$0	$0	$0
Note rate	3.750%	3.750%	7.400%
Blended rate	4.600%	6.933%	7.640%
1st payment	$803.27	$803.27	$3,022.24
2nd payment	$0.00	$2,088.13	$0.00
Taxes / mo	$440.67	$440.67	$440.67
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$122.86	$122.86	$87.30
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,533.47	$3,621.60	$3,716.87
Cash to close	$371,823	$48,500	$48,500