Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$458,991
Remaining term (yrs)	29.7	29.7	30.0
Secondary amount	$0	$458,991	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,177.96
2nd payment	$0.00	$2,964.32	$0.00
Taxes / mo	$4.50	$4.50	$4.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$91.80
HOA / mo	$175.00	$175.00	$175.00
Total monthly	$346.17	$3,310.48	$3,615.93
Cash to close	$509,990	$50,999	$50,999