Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$583,191
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$583,191	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	4.350%	7.750%	7.640%
1st payment	$0.00	$0.00	$4,037.90
2nd payment	$0.00	$3,766.44	$0.00
Taxes / mo	$162.33	$162.33	$162.33
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$116.64
HOA / mo	$18.00	$18.00	$18.00
Total monthly	$347.00	$4,113.44	$4,501.53
Cash to close	$647,990	$64,799	$64,799