Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$178,952$178,952$193,410
Remaining term (yrs)26.626.630.0
Secondary amount$0$25,203$0
Funding fee$0$0$0
Note rate6.270%6.270%7.400%
Blended rate6.820%7.444%7.640%
1st payment$1,151.10$1,151.10$1,339.13
2nd payment$0.00$249.40$0.00
Taxes / mo$325.83$325.83$325.83
Insurance / mo$150.00$150.00$150.00
MI / mo$85.51$85.51$38.68
HOA / mo$0.00$0.00$0.00
Total monthly$1,712.44$1,961.84$1,853.65
Cash to close$35,948$10,745$21,490