Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$503,091
Remaining term (yrs)	29.1	29.1	30.0
Secondary amount	$0	$503,091	$0
Funding fee	$0	$0	$0
Note rate	5.891%	5.891%	7.400%
Blended rate	6.441%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,483.30
2nd payment	$0.00	$3,249.13	$0.00
Taxes / mo	$104.50	$104.50	$104.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$100.62
HOA / mo	$190.00	$190.00	$190.00
Total monthly	$461.17	$3,710.30	$4,045.09
Cash to close	$558,990	$55,899	$55,899