Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$413,991
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$413,991	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,866.39
2nd payment	$0.00	$2,673.69	$0.00
Taxes / mo	$8.50	$8.50	$8.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$82.80
HOA / mo	$165.00	$165.00	$165.00
Total monthly	$340.17	$3,013.86	$3,289.35
Cash to close	$459,990	$45,999	$45,999