Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$404,091
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$404,091	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,797.84
2nd payment	$0.00	$2,609.75	$0.00
Taxes / mo	$8.50	$8.50	$8.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$80.82
HOA / mo	$165.00	$165.00	$165.00
Total monthly	$323.50	$2,933.25	$3,202.16
Cash to close	$448,990	$44,899	$44,899