Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$7,936	$7,936	$494,910
Remaining term (yrs)	14.1	14.1	30.0
Secondary amount	$0	$486,974	$0
Funding fee	$0	$0	$0
Note rate	2.390%	2.390%	7.400%
Blended rate	3.240%	7.678%	7.640%
1st payment	$54.81	$54.81	$3,426.66
2nd payment	$0.00	$3,145.04	$0.00
Taxes / mo	$358.50	$358.50	$358.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$7.40	$7.40	$98.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$587.37	$3,732.41	$4,050.81
Cash to close	$541,964	$54,990	$54,990