Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$428,391
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$428,391	$0
Funding fee	$0	$0	$0
Note rate	5.891%	5.891%	7.400%
Blended rate	6.741%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,966.09
2nd payment	$0.00	$2,766.69	$0.00
Taxes / mo	$8.83	$8.83	$8.83
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$85.68
HOA / mo	$44.00	$44.00	$44.00
Total monthly	$219.50	$2,986.19	$3,271.27
Cash to close	$475,990	$47,599	$47,599