Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$153,912	$153,912	$233,910
Remaining term (yrs)	23.6	23.6	30.0
Secondary amount	$0	$79,998	$0
Funding fee	$770	$770	$0
Note rate	3.310%	3.310%	7.400%
Blended rate	3.310%	5.256%	7.640%
1st payment	$780.55	$780.55	$1,619.55
2nd payment	$0.00	$599.98	$0.00
Taxes / mo	$216.58	$216.58	$216.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$46.78
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,147.13	$1,747.12	$2,032.91
Cash to close	$105,988	$25,990	$25,990