Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$832,500
Remaining term (yrs)	20.7	20.7	30.0
Secondary amount	$0	$832,500	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$5,764.06
2nd payment	$0.00	$5,376.56	$0.00
Taxes / mo	$167.08	$167.08	$167.08
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$166.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$383.75	$5,760.31	$6,314.31
Cash to close	$925,000	$92,500	$92,500