Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$144,000
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$144,000	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	8.000%	7.640%
1st payment	$0.00	$0.00	$997.03
2nd payment	$0.00	$960.00	$0.00
Taxes / mo	$133.33	$133.33	$133.33
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$28.80
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$283.33	$1,243.33	$1,309.16
Cash to close	$160,000	$16,000	$16,000