Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$10,499	$10,499	$197,100
Remaining term (yrs)	2.2	2.2	30.0
Secondary amount	$0	$186,601	$0
Funding fee	$0	$0	$0
Note rate	6.870%	6.870%	7.400%
Blended rate	7.720%	7.985%	7.640%
1st payment	$406.88	$406.88	$1,364.68
2nd payment	$0.00	$1,244.01	$0.00
Taxes / mo	$244.58	$244.58	$244.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$43.89	$43.89	$39.42
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$845.36	$2,089.36	$1,798.68
Cash to close	$208,501	$21,900	$21,900