Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$19,298	$19,298	$224,996
Remaining term (yrs)	24.6	24.6	30.0
Secondary amount	$0	$205,698	$0
Funding fee	$0	$0	$0
Note rate	7.100%	7.100%	7.400%
Blended rate	7.650%	7.741%	7.640%
1st payment	$138.13	$138.13	$1,557.82
2nd payment	$0.00	$1,328.46	$0.00
Taxes / mo	$503.08	$503.08	$503.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$9.12	$9.12	$45.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$800.33	$2,128.80	$2,255.91
Cash to close	$230,697	$25,000	$25,000