Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$616,500
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$616,500	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$4,268.52
2nd payment	$0.00	$3,981.56	$0.00
Taxes / mo	$1,189.19	$1,189.19	$1,189.19
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$123.30
HOA / mo	$27.50	$27.50	$27.50
Total monthly	$1,383.35	$5,364.92	$5,775.17
Cash to close	$685,000	$68,500	$68,500