Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$228,600
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$228,600	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,582.78
2nd payment	$0.00	$1,476.38	$0.00
Taxes / mo	$211.17	$211.17	$211.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$45.72
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$361.17	$1,837.54	$1,989.67
Cash to close	$254,000	$25,400	$25,400