Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$155,278	$155,278	$292,500
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$137,222	$0
Funding fee	$776	$776	$0
Note rate	2.730%	2.730%	7.400%
Blended rate	2.730%	5.202%	7.640%
1st payment	$724.91	$724.91	$2,025.21
2nd payment	$0.00	$914.81	$0.00
Taxes / mo	$250.67	$250.67	$250.67
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$58.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,125.57	$2,040.39	$2,484.38
Cash to close	$169,722	$32,500	$32,500