Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$121,986	$121,986	$202,410
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$80,424	$0
Funding fee	$610	$610	$0
Note rate	2.730%	2.730%	7.400%
Blended rate	2.730%	5.221%	7.640%
1st payment	$569.49	$569.49	$1,401.45
2nd payment	$0.00	$603.18	$0.00
Taxes / mo	$511.17	$511.17	$511.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$40.48
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,230.66	$1,833.84	$2,103.10
Cash to close	$102,914	$22,490	$22,490