Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$448,200
Remaining term (yrs)	28.7	28.7	30.0
Secondary amount	$0	$448,200	$0
Funding fee	$0	$0	$0
Note rate	6.850%	6.850%	7.400%
Blended rate	7.400%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,103.25
2nd payment	$0.00	$2,894.63	$0.00
Taxes / mo	$508.75	$508.75	$508.75
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$89.64
HOA / mo	$68.33	$68.33	$68.33
Total monthly	$743.75	$3,638.37	$3,936.63
Cash to close	$498,000	$49,800	$49,800