Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$369,186$369,186$490,500
Remaining term (yrs)26.026.030.0
Secondary amount$0$121,314$0
Funding fee$0$0$0
Note rate5.220%5.220%7.400%
Blended rate6.070%6.547%7.640%
1st payment$2,161.52$2,161.52$3,396.12
2nd payment$0.00$808.76$0.00
Taxes / mo$163.26$163.26$163.26
Insurance / mo$166.67$166.67$166.67
MI / mo$278.20$278.20$98.10
HOA / mo$20.83$20.83$20.83
Total monthly$2,790.47$3,599.23$3,844.97
Cash to close$175,814$54,500$54,500