Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$710,999
Remaining term (yrs)	22.6	22.6	30.0
Secondary amount	$0	$710,999	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$4,922.81
2nd payment	$0.00	$4,591.87	$0.00
Taxes / mo	$658.33	$658.33	$658.33
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$142.20
HOA / mo	$952.00	$952.00	$952.00
Total monthly	$1,827.00	$6,418.87	$6,892.01
Cash to close	$789,999	$79,000	$79,000