Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$239,320	$239,320	$485,100
Remaining term (yrs)	24.6	24.6	30.0
Secondary amount	$0	$245,780	$0
Funding fee	$1,197	$1,197	$0
Note rate	2.810%	2.810%	7.400%
Blended rate	2.810%	5.313%	7.640%
1st payment	$1,119.12	$1,119.12	$3,358.73
2nd payment	$0.00	$1,587.33	$0.00
Taxes / mo	$187.21	$187.21	$187.21
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$97.02
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,473.00	$3,060.33	$3,809.63
Cash to close	$299,680	$53,900	$53,900