Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$790,147	$790,147	$1,147,500
Remaining term (yrs)	29.6	29.6	30.0
Secondary amount	$0	$357,353	$0
Funding fee	$3,951	$3,951	$0
Note rate	6.460%	6.460%	7.400%
Blended rate	6.460%	6.862%	7.640%
1st payment	$4,987.20	$4,987.20	$7,945.06
2nd payment	$0.00	$2,307.91	$0.00
Taxes / mo	$1,012.00	$1,012.00	$1,012.00
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$229.50
HOA / mo	$89.33	$89.33	$89.33
Total monthly	$6,305.20	$8,613.11	$9,492.55
Cash to close	$484,853	$127,500	$127,500