Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$287,910
Remaining term (yrs)	29.3	29.3	30.0
Secondary amount	$0	$287,910	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,993.43
2nd payment	$0.00	$1,859.42	$0.00
Taxes / mo	$166.08	$166.08	$166.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$57.58
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$316.08	$2,175.50	$2,367.10
Cash to close	$319,900	$31,990	$31,990