Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$404,100
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$404,100	$0
Funding fee	$0	$0	$0
Note rate	6.770%	6.770%	7.400%
Blended rate	7.320%	7.750%	7.640%
1st payment	$20,719.38	$20,719.38	$2,797.91
2nd payment	$0.00	$2,609.81	$0.00
Taxes / mo	$487.72	$487.72	$487.72
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$109.89	$109.89	$80.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$21,466.99	$24,076.80	$3,516.45
Cash to close	$449,000	$44,900	$44,900