Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$31,230$31,230$202,500
Remaining term (yrs)6.56.530.0
Secondary amount$0$171,270$0
Funding fee$156$156$0
Note rate5.850%5.850%7.400%
Blended rate5.850%7.668%7.640%
1st payment$472.37$472.37$1,402.07
2nd payment$0.00$1,141.80$0.00
Taxes / mo$187.50$187.50$187.50
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$40.50
HOA / mo$0.00$0.00$0.00
Total monthly$809.87$1,951.67$1,780.07
Cash to close$193,770$22,500$22,500