Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$33,489	$33,489	$80,991
Remaining term (yrs)	10.6	10.6	30.0
Secondary amount	$0	$47,502	$0
Funding fee	$0	$0	$0
Note rate	6.160%	6.160%	7.400%
Blended rate	7.010%	8.177%	7.640%
1st payment	$355.62	$355.62	$560.77
2nd payment	$0.00	$356.26	$0.00
Taxes / mo	$101.58	$101.58	$101.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$41.30	$41.30	$16.20
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$648.51	$1,004.77	$828.55
Cash to close	$56,501	$8,999	$8,999