Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$114,699	$114,699	$242,910
Remaining term (yrs)	14.0	14.0	30.0
Secondary amount	$0	$128,211	$0
Funding fee	$573	$573	$0
Note rate	4.420%	4.420%	7.400%
Blended rate	4.420%	6.310%	7.640%
1st payment	$912.91	$912.91	$1,681.86
2nd payment	$0.00	$854.74	$0.00
Taxes / mo	$224.92	$224.92	$224.92
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$48.58
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,287.83	$2,142.57	$2,105.36
Cash to close	$155,201	$26,990	$26,990