Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$425,424$425,424$432,000
Remaining term (yrs)27.727.730.0
Secondary amount$0$30,576$0
Funding fee$2,127$2,127$0
Note rate7.220%7.220%7.400%
Blended rate7.220%7.532%7.640%
1st payment$2,958.62$2,958.62$2,991.08
2nd payment$0.00$302.58$0.00
Taxes / mo$400.00$400.00$400.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$86.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,525.29$3,827.87$3,644.15
Cash to close$54,576$24,000$48,000