Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$278,991
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$278,991	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	4.350%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,931.68
2nd payment	$0.00	$1,801.82	$0.00
Taxes / mo	$187.50	$187.50	$187.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$55.80
HOA / mo	$170.00	$170.00	$170.00
Total monthly	$507.50	$2,309.32	$2,494.98
Cash to close	$309,990	$30,999	$30,999