Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$198,931	$198,931	$238,500
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$39,569	$0
Funding fee	$0	$0	$0
Note rate	2.790%	2.790%	7.400%
Blended rate	3.640%	4.529%	7.640%
1st payment	$934.79	$934.79	$1,651.33
2nd payment	$0.00	$296.76	$0.00
Taxes / mo	$44.17	$44.17	$44.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$161.36	$161.36	$47.70
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,290.32	$1,587.08	$1,893.19
Cash to close	$66,069	$26,500	$26,500