Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$459,000
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$459,000	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,178.02
2nd payment	$0.00	$2,964.38	$0.00
Taxes / mo	$425.00	$425.00	$425.00
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$91.80
HOA / mo	$580.00	$580.00	$580.00
Total monthly	$1,171.67	$4,136.04	$4,441.49
Cash to close	$510,000	$51,000	$51,000