Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$693,097	$693,097	$1,349,100
Remaining term (yrs)	28.6	28.6	30.0
Secondary amount	$0	$656,003	$0
Funding fee	$3,465	$3,465	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.108%	7.640%
1st payment	$4,443.44	$4,443.44	$9,340.90
2nd payment	$0.00	$4,236.69	$0.00
Taxes / mo	$843.50	$843.50	$843.50
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$269.82
HOA / mo	$240.67	$240.67	$240.67
Total monthly	$5,744.27	$9,980.96	$10,911.55
Cash to close	$805,903	$149,900	$149,900