Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$202,500
Remaining term (yrs)	29.7	29.7	30.0
Secondary amount	$0	$202,500	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,402.07
2nd payment	$0.00	$1,307.81	$0.00
Taxes / mo	$27.97	$27.97	$27.97
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$40.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$177.97	$1,485.78	$1,620.53
Cash to close	$225,000	$22,500	$22,500