Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$342,690	$342,690	$1,053,900
Remaining term (yrs)	23.3	23.3	30.0
Secondary amount	$0	$711,210	$0
Funding fee	$1,713	$1,713	$0
Note rate	2.670%	2.670%	7.400%
Blended rate	2.670%	6.098%	7.640%
1st payment	$1,641.56	$1,641.56	$7,296.99
2nd payment	$0.00	$4,593.23	$0.00
Taxes / mo	$975.83	$975.83	$975.83
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$210.78
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,834.06	$7,427.29	$8,700.27
Cash to close	$828,310	$117,100	$117,100