Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$136,282	$136,282	$634,410
Remaining term (yrs)	18.7	18.7	30.0
Secondary amount	$0	$498,128	$0
Funding fee	$0	$0	$0
Note rate	3.840%	3.840%	7.400%
Blended rate	4.690%	7.093%	7.640%
1st payment	$848.05	$848.05	$4,392.53
2nd payment	$0.00	$3,217.08	$0.00
Taxes / mo	$587.42	$587.42	$587.42
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$128.29	$128.29	$126.88
HOA / mo	$112.00	$112.00	$112.00
Total monthly	$1,892.42	$5,109.50	$5,435.49
Cash to close	$568,618	$70,490	$70,490