Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$359,100
Remaining term (yrs)	14.3	14.3	30.0
Secondary amount	$0	$359,100	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,486.34
2nd payment	$0.00	$2,319.19	$0.00
Taxes / mo	$332.50	$332.50	$332.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$71.82
HOA / mo	$352.00	$352.00	$352.00
Total monthly	$834.50	$3,153.69	$3,392.66
Cash to close	$399,000	$39,900	$39,900