Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$13,293	$13,293	$539,910
Remaining term (yrs)	23.0	23.0	30.0
Secondary amount	$0	$526,617	$0
Funding fee	$0	$0	$0
Note rate	6.140%	6.140%	7.400%
Blended rate	6.690%	7.724%	7.640%
1st payment	$89.88	$89.88	$3,738.23
2nd payment	$0.00	$3,401.07	$0.00
Taxes / mo	$499.92	$499.92	$499.92
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$6.31	$6.31	$107.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$762.77	$4,163.84	$4,512.79
Cash to close	$586,607	$59,990	$59,990