Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$356,200	$356,200	$409,410
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$53,210	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.550%	1.648%	7.640%
1st payment	$29,683.33	$29,683.33	$2,834.67
2nd payment	$0.00	$399.08	$0.00
Taxes / mo	$379.08	$379.08	$379.08
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$163.26	$163.26	$81.88
HOA / mo	$624.00	$624.00	$624.00
Total monthly	$31,016.34	$31,415.42	$4,086.30
Cash to close	$98,700	$45,490	$45,490