Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$206,822	$206,822	$297,000
Remaining term (yrs)	24.0	24.0	30.0
Secondary amount	$0	$90,178	$0
Funding fee	$1,034	$1,034	$0
Note rate	2.940%	2.940%	7.400%
Blended rate	2.940%	4.780%	7.640%
1st payment	$999.50	$999.50	$2,056.37
2nd payment	$0.00	$676.33	$0.00
Taxes / mo	$275.00	$275.00	$275.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$59.40
HOA / mo	$425.00	$425.00	$425.00
Total monthly	$1,849.50	$2,525.83	$2,965.77
Cash to close	$123,178	$33,000	$33,000