Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$422,279$422,279$463,500
Remaining term (yrs)24.824.830.0
Secondary amount$0$41,221$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%4.290%7.640%
1st payment$2,002.61$2,002.61$3,209.18
2nd payment$0.00$309.16$0.00
Taxes / mo$429.17$429.17$429.17
Insurance / mo$166.67$166.67$166.67
MI / mo$337.32$337.32$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,935.76$3,244.92$3,897.71
Cash to close$92,721$51,500$51,500