Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$584,100
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$584,100	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$4,044.19
2nd payment	$0.00	$3,772.31	$0.00
Taxes / mo	$540.83	$540.83	$540.83
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$116.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$707.50	$4,479.81	$4,868.51
Cash to close	$649,000	$64,900	$64,900