Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$602,100
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$602,100	$0
Funding fee	$0	$0	$0
Note rate	5.500%	5.500%	7.400%
Blended rate	6.350%	7.750%	7.640%
1st payment	$0.00	$0.00	$4,168.82
2nd payment	$0.00	$3,888.56	$0.00
Taxes / mo	$557.50	$557.50	$557.50
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$120.42
HOA / mo	$186.00	$186.00	$186.00
Total monthly	$910.17	$4,798.73	$5,199.41
Cash to close	$669,000	$66,900	$66,900