Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$455,987$455,987$472,500
Remaining term (yrs)25.125.130.0
Secondary amount$0$42,763$0
Funding fee$2,280$2,280$0
Note rate3.070%3.070%7.400%
Blended rate3.070%3.825%7.640%
1st payment$2,164.64$2,164.64$3,271.49
2nd payment$0.00$423.17$0.00
Taxes / mo$299.00$299.00$299.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$94.50
HOA / mo$164.00$164.00$164.00
Total monthly$2,794.30$3,217.48$3,995.66
Cash to close$69,013$26,250$52,500