Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$178,582	$178,582	$342,000
Remaining term (yrs)	20.7	20.7	30.0
Secondary amount	$0	$163,418	$0
Funding fee	$0	$0	$0
Note rate	4.010%	4.010%	7.400%
Blended rate	4.860%	6.360%	7.640%
1st payment	$1,054.90	$1,054.90	$2,367.94
2nd payment	$0.00	$1,089.45	$0.00
Taxes / mo	$212.25	$212.25	$212.25
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$156.33	$156.33	$68.40
HOA / mo	$418.00	$418.00	$418.00
Total monthly	$1,991.48	$3,080.93	$3,216.59
Cash to close	$201,418	$38,000	$38,000