Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$276,925$276,925$787,500
Remaining term (yrs)15.515.530.0
Secondary amount$0$510,575$0
Funding fee$1,385$1,385$0
Note rate3.950%3.950%7.400%
Blended rate3.950%6.414%7.640%
1st payment$1,977.84$1,977.84$5,452.49
2nd payment$0.00$3,297.46$0.00
Taxes / mo$695.00$695.00$695.00
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$157.50
HOA / mo$70.00$70.00$70.00
Total monthly$2,959.50$6,256.97$6,591.66
Cash to close$598,075$87,500$87,500