Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$557,219$557,219$809,100
Remaining term (yrs)28.028.030.0
Secondary amount$0$251,881$0
Funding fee$0$0$0
Note rate6.500%6.500%7.400%
Blended rate7.050%7.268%7.640%
1st payment$3,601.52$3,601.52$5,602.04
2nd payment$0.00$1,626.73$0.00
Taxes / mo$217.42$217.42$217.42
Insurance / mo$216.67$216.67$216.67
MI / mo$261.16$261.16$161.82
HOA / mo$0.00$0.00$0.00
Total monthly$4,296.77$5,923.50$6,197.95
Cash to close$341,781$89,900$89,900