Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$267,563	$267,563	$535,500
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$267,937	$0
Funding fee	$1,338	$1,338	$0
Note rate	2.680%	2.680%	7.400%
Blended rate	2.680%	5.217%	7.640%
1st payment	$1,242.30	$1,242.30	$3,707.69
2nd payment	$0.00	$1,730.42	$0.00
Taxes / mo	$219.83	$219.83	$219.83
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$107.10
HOA / mo	$29.17	$29.17	$29.17
Total monthly	$1,657.97	$3,388.40	$4,230.46
Cash to close	$327,437	$59,500	$59,500